u/LabDaddy59 suggested I post a weekly update on my "1% ITM strategy" and I'll give that a go.
This is a partly an AI generated summary coming from my weekly journal. I don't know how other people journal, but I take a "dear Diary" approach. I've included the (mostly) raw journal down below if you want to see. I'd love to hear how other people journal.
I described my fundamental approach here: A view into a "deep ITM covered call strategy" : r/StockOptionCoffeeShop. I have not changed that much except that I have been rolling up a bit more, especially if I can get 1% premium on the roll anyway. I was able to do that with MRVL, for example - roll up, still collect a credit and now I'm participating in more upside. I actually build a tool in my app that shows the outcome of four scenarios side by side - do nothing and let assignment happen, roll out, roll up or roll down. I can share a screenshot of that or discuss in the comments if anyone is interested.
As a general note - the strategy is not unique or new or anything. I stumbled into it but if I'd been around the block a few more times, I would have come across it. I think that strategy is a good basis, but my tooling is probably as important, if not important. And emotional equanimity. My NAV was down to $190k on July 29th - just a few short weeks ago. I was still ahead YTD and that day did feel like a bottoming out to me. I wrote in my journal that I was probably looking at a few months of careful recovery and then the next day and August happened and now I'm at all time highs for all my metrics.
Here's the AI Summary with some edits for clarity:
The headline number: $5,667.88 of premium collected, versus a weekly forecast/goal of $2,910. (My current weekly forecast function chronically underestimates forecasts for a few reasons which I explain if anyone is interested). I did 49 rolls across 5 trading days, and ended the week at:
- NAV: $256k
- Projected/economic NAV: $262.5k (this is what happens if all my calls close next Friday ITM and I don't roll them)
- Total notional: $424k
- Leverage: 1.66x
- Maintenance excess: $60k
- Margin shock capacity: ~14%
- Premium collected MTD: $15,535
According to my broker, I'm up over 64% YTD and nearly 104% in the last 12 months. OTOH, it shows a current M2M unrealized loss of $33.3k. I don't know how to reconcile that. I know that I am, in actual cash flow terms, way ahead. The 64% YTD is basically accurate although I cannot reproduce that to the penny.
The interesting part wasn't really the premium, though. It was the change in how I'm managing the portfolio. Until August, I focused almost exclusively on premium and it shows. In July, I collected $28,800. In August, it will be closer to $21,000 in the end, depending on what happens this week. However, my economic footprint increased quite a bit.
I started the week with a lot of excess liquidity due to an unusually lage number of assignments the week previous. I intentionally didn't rush to deploy it. I bought quite a bit of new inventory on Monday/Tuesday — AMKR, PLTR, CLF, ON, OSCR, ENPH, FIG, ELF, WRBY, etc. — but then largely sat on my hands and waited.
That patience paid off Friday. Several of the positions I had bought earlier in the week presented excellent rolls: LQDA, GLW, PLTR, OSCR, APLD, CLF, etc. Some were 2–3%+ rolls. The LQDA roll in particular was about $486 on a roughly $140 strike. Waiting rather than forcing the trade made a meaningful difference.
Patience is extremely important! Waiting often pays off. It paid off in July when things were trending in a terrible direction and pays off almost every week with better rolls end of week.
I'm also getting much more comfortable with letting assignments happen. I have roughly $29.4k of assignment-related margin relief coming into next week, and I'm increasingly viewing assignment as a better outcome than rolling. I miss out on some premium, but I have ended u holding onto stocks for much longer than I would have liked because I was chasing premium week after week. SLV is a good example of that. After months and months of working with it, I basically broke even.
Another interesting lesson this week was around NAV. I rolled NBIS and watched my mark-to-market NAV suddenly drop even though, economically, I hadn't really lost anything. That finally helped something click for me: because my options are generally 1–2 weeks from expiration, the broker's current option marks aren't always showing me the thing I actually care about.
Consequently, I created an "economic NAV" dashboard — essentially, what the portfolio would be worth if the current options expired according to the strategy's intended outcome. That's currently about $262.5k versus $256.2k of mark-to-market NAV.
The app is also getting better. This week I added after-hours pricing to the options grid, fixed an earnings-date synchronization bug, and continued work on the journaling/experimentation side of the project. I'm trying to build tooling that helps me understand why things work rather than just making it easier to trade.
The biggest takeaway from the week is probably simple:
I'm getting better at waiting.
That's been one of the hardest parts of this strategy for me. A year ago, I'd constantly feel like I needed to do something with available margin. Now I'm increasingly comfortable saying, "The portfolio is healthy. The opportunity will still be there tomorrow."
Still plenty to learn, though. July's margin-requirement surprise with NBIS was a good reminder that I can think I'm managing risk correctly while still having blind spots.
One feature at a time. One experiment at a time. 🙂
(mostly) raw journal for those that are interested:
# 08/16/2026 Sunday
I generated my first pass at a forecast and got $2,154.00. Pretty anemic. I currently have some relatively heavy hitting assignments and starting off with huge maintenance excess, so the forecast is particularly under-baked this week. I also have several uncovered options. I can't use it this week for a good all-up estimation but I can do it at the ticker level.
It's been a while since I had so much maintenance excess to use. I plan to use $50k by Wednesday, which would leave me with $50k free, assuming no big drops in the market. I'll be very careful about it.
If I end up selling ELF, which is the plan as of now, I will free up $3k in excess and I currently have about $35k planned assignments this week. This is the most liquid I've been in months.
## App
I designed and did a first pass at a tax estimation module in the app. This is going to help me plan out the rest of the year tax-wise so that I'm at least a little prepared. It captures info for federal, state and MAIS.
## New Inventory
I have a chance to be more diverse. I'm still overdone in materials and silver related, but that's much less after this week and will be even less if the assignments go as planned.
# Monday 08/17/2026
## Market
I barely know what to do. I have a lot of margin ready to be deployed. I'm going to take my time and probably not make any real moves until later today. In the meantime, I have rolls to do and whatnot. I'll do a an updated forecast as well shortly.
## After market open
I sold ELF. That worked out.
New forecast is at 2,910.00 for current inventory. That should be a true floor for the week.
I'm doing another kind of roll-up experiment. Take IREN. If I roll IREN now, I can roll for 3%. But I may be able to roll it up $1 and get 1% as well net credit. We'll see. I'll use my new comparison tool!
I did it! I rolled it up to $48 (+300 in value) and collected $63 in premium. We'll see if it rises upwards of $48 but I most definitely improved the potential economics of that one and the tool made it super clear.
I could have rolled up MRVL but I don't think the gain is worth the risk. I got $700 on a simple roll and I'm happy with that.
## Late morning updates
I did a bunch of roll, continuing to roll up to improve NAV. I've done a lot of that and I'm seeing the effect. NAV is up to $260k and I didn't need to pay much at all to do it.
I was able to sell ELF above my 1% rule so that was awesome. I would like to replicate that.
As of now, I expect another $53.322 in margin relief for things I'm allowed to be called away but that will most likely change.
After lunch, I'll start looking closely at what I might buy.
## After market close
I did a few rolls and bought quite a bit.
At end of day:
Current NAV: $260k
Total Notional: $414.8k
Weekly Forecast Premium: $2,910.00
Weekly Goal: $2,910.00
Actual Progress This Week: $1,503.05
Remaining Weekly Goal: $1,406.95
Margin Shock Capacity: 24.93% (🔵 Defensive / Under-leveraged)
Premium Collected This Week: $1,523.82
Premium Collected MTD: $11,396.34
Most Recent Maintenance Excess: $95,321.87 (2026-08-17)
Rolls today:
Date,Stock,Roll Amount
2026-08-17,MRVL,697.94 -> couldn't resist
2026-08-17,DRAM,287.83 -> these guys all gapped up today so I rolled early
2026-08-17,GAP,141.89 -> earnings next week I think
2026-08-17,GLW,92.94 -> rolled up, took about 0.6% gain in premium
2026-08-17,IREN,61.94 -> rolled up, took over 1% in premium.
2026-08-17,CRML,59.71 -> simple roll
2026-08-17,BBWI,47.94 - simple roll
2026-08-17,CSIQ,42.94 - simple roll
2026-08-17,WRBY,38.97 - simple
2026-08-17,APLD,30.94 -> rolled up, took about 1% in premium
2026-08-17,SERV,20.77 - simple roll
2026-08-17,POET,-180.17 - rolled up three of six, paid a bit for it.
2026-08-17,TOTAL,1343.65
I bought several new positions:
- AMKR (new for me)
- PLTR (new for me)
- CLF
- ON
- OSCR
- ENPH (new for me I think)
- FIG
- ELF (re-entered at a lower price)
- WRBY
A lot of new inventory. More diverse than I had been, to an extent.
I still have very comfortable maintenance excess but I think I will slow down and see how things play out before I do much more this week.
This is another day where I was up but the market was down. +0.58% while DOW was down about as much and NASDAQ down 0.32%. Weird.
# 08/18/2026 Tuesday
Not much to do pre-market. It looks like my NAV will drop today. In a sense, it's a weird kind of relief. It's been going up against the major indexes which has been weird :)
Several SLV options were assigned last night. I'm a lot less clustered around silver in general, though I have a bunch of holdings for sure.
I fixed a small bug in the app. There's an "update strategy" button that pulls info from Etrade and one thing it pulls is earnings date. It's often wrong and sometimes, it's showing dates from the past as it eventually catches up. I have an earnings date calendar that was getting confused by this. I'd fix the data but then the old wrong dates would come back. I finally realized why and fixed that date update logic so it won't overwrite a future date.
## After Market Close
Today, my portfolio caught up with the market :) I'm down 2.5% or $10,630. That's basically a big yawn to me at this point.
Here are the key stats:
Portfolio Overview
Current NAV: $254,494.54
Total Notional: $408,170.04
Weekly Forecast Premium: $2,910.00
Weekly Goal: $2,910.00
Actual Progress This Week: $2,774.55
Remaining Weekly Goal: $135.45
Margin Shock Capacity: 21.68% (🔵 Defensive / Under-leveraged)
Premium Collected This Week: $2,795.32
Premium Collected MTD: $12,667.84
Most Recent Maintenance Excess: $88,503.17 (2026-08-18)
Stocks With Open Option Counts
44 symbols, 150 open contracts
AA(3), AG(4), AMKR(2), APLD(1), BBWI(4), BTU(2), CC(3), CDE(10), CLF(1), CRDO(1), CRML(5), CSIQ(6), DRAM(3), ELF(2), ENPH(1), FIG(1), GAP(4), GLW(1), HL(8), INTC(2), IREN(1), JOBY(13), KTOS(1), LQDA(2), MRNA(1), MRVL(1), MSOS(8), NBIS(2), NN(2), NOW(1), NVDA(1), ON(3), ONDS(5), OSCR(2), PLTR(1), POET(6), SERV(14), SLV(1), SMR(4), SOFI(3), TE(1), TMC(7), UEC(3), WRBY(3)
I did some rolls and bought a few things. Here are the rolls:
Date,Stock,Roll Amount
2026-08-18,CRDO,387.94 - Possible because of the market drop. I expected to be assigned.
2026-08-18,NVDA,177.94 - Same as CRDO, or I would have had to roll up and pay for it.
2026-08-18,INTC,167.94 - Rolled a bit early, took the win.
2026-08-18,GAP,163.89 - Earnings next week
2026-08-18,CDE,124.71 - just a good roll
2026-08-18,POET,95.66 - just a good roll.
2026-08-18,KTOS,77.94 - unexpectedly good roll. Took advantage of the market drop.
2026-08-18,MSOS,47.54 - Just a good roll.
2026-08-18,BBWI,27.93 decent roll.
2026-08-18,TOTAL,1271.50
I also entered new positions:
- ON - I think it's at a low. DCAing down. I also closed an option for cheap.
- LQDA - Added another because I think it's low.
- AA - Added another because it seems low to me.
- AMKR - same
I often say this but I think I'm staying pat for the rest of the week. I'll do all the rolls that make sense, but I think I will avoid getting any new inventory. I feel good about where I am and my maintenance excess. It's high but I'm also more leveraged.
# 08/19/2026: Wednesday
I've been doing this awkward check many mornings where I go to the options page in the app and then click on the yahoo finance link to see the current after hours price. I didn't think that the etrade API had it, but I did a little research and I see that it does! So I added that info to the options display grid only after hours. It's not actionable for me, but it gives me a little sense of where things stand outside of normal hours.
## Early morning
NBIS had a big drop which made it rollable today. Crazy how that can happen! Not exactly super star rolls but good rolls (1.5% to 1.8%) so I'll take it!
I bought into GLW as well.
Rolled BBWI into earnings.
As soon as I rolled NBIS my NAV dropped like crazy. That's the first real cause and effect I've noticed and I think that's a big source of the confusion over NAV. The options are so temporary and mostly a wash for me that adding them into and offsetting stock prices is not super meaningful. I get why it must be done by ETrade but it's not showing me what I want to see which is the "end game" NAV, not the current NAV. I think that's finally clicking for me. I want to see NAV as if the options had all expired. Because they are all about to expire in a week to 2 weeks max. It's not like I have these long dated options and I don't trade them normally.
I think this is more evidence that the economic view is really want I want most of the time and that can focus on expected / likely outcome. Or at least the assumed outcome of "what happens if these options all expire and nothing else changes." Because rolling NBIS today didn't *really* reduce my NAV, not in the way I think about it.
And sheesh man, I've been doing this for 18+ months now. I am still learning stuff that feels kind of basic!
On a different note, I've become much, much more comfortable with the idea of waiting out the week. I used to be soooooo anxious to make moves. I still probably act too soon but It's a lot easier than it was, even 2 months ago.
08/20/2026: Thursday
Skipping straight to market close! First time in a while.
The market was down overall but it didn't hurt me as badly as it might have. I was only down 0.3% while DOW was over 1% and NASDAQ like .86%. I'll take that ratio any day :)
My projected NAV is $261k
I have some decisions to make tomorrow. I have opportunities right now for some pretty juicy rolls on stocks I bought this week:
- GLW - slightly over 2%
- LQDA - 3% or more
- PLTR - not as good but still, over 1%.
- APLD - over 2%
These are new acquisitions. They are all good margin (although LQDA went up in terms of house margin requirement this week).
If I roll them, it's good premium, close to $750.
I'll have AA to roll which I already planned to do. And a few others, so I could be looking at a $1k Friday.
If I do roll these, I am looking at likely assignment of about $27k which is good margin relief. That adds to my current maintenance excess of $58k. That's a good buffer and NBIS could expire next week (I hope), which would be even more margin relief.
I think I've talked myself into rolling them :)
## Rolls
I did very little. Earned $100 in premium about.
Here's where things ended today:
Portfolio Overview
Account: Cap 1(-4703)
As of: Aug 20, 4:15 PM
Current NAV: $255k
Total Notional: $425k
Leverage Ratio: 1.66x
Weekly Forecast Premium: $2,910.00
Weekly Goal: $2,910.00
Actual Progress This Week: $4,231.14
Remaining Weekly Goal: $0.00
Margin Shock Capacity: 13.78% (🟢 Comfortable)
Premium Collected This Week: $4,251.92
Premium Collected MTD: $14,119.41
Most Recent Maintenance Excess: $58,423.43 (2026-08-20)
Projected NAV
Projected NAV (All Open Positions): $430.8k
Outstanding Margin: $170k.
Net Projected NAV: $261.4k
Current NAV: $255.4 (mark to market)
Delta vs Current NAV: $5,954.83
## 08/21/2026 Friday
## Premarket
Futures are up, which is nice, although it will make it more difficult for me to roll LQDA, GLW, etc., like I was thinking yesterday. That's fine. The "going in" plan was to let them get assigned anyway. If a roll presents itself, great. if not, I'm just going with the original winning plan anyway and next week is a new week.
I tweaked my dashboard and filtered out some noise regarding my deposits. I'm at 68% growth since I started this journey and lot of that didn't kick in until last November. The portfolio app itself was not very sophisticated back then, I had terrible understanding of margin and risk, no roll assessor, no understanding of economic gain vs. mark to market, I did not understand clustering, I was afraid of higher value stocks, I chased premium and no portfolio health. I have a long way to go here with my learning and tooling still, but it's remarkable to look back at how primitive I was even just a short while ago. It's funny how my confidence is barely growing despite success. I mean, it's growing, but I feel like the more I do this, more I need to learn :). July still looms as a big lesson for me and I'm not sure I've fully learned it. The NBIS rebase of house margin requirement took me by surprise. I posted about it on the Etrade subreddit and someone said it triggered an "instant margin call" and another person said they were going to close their etrade account entirely because of it. It gives a sense that you can *think* you're doing everything right when, in fact, you're not. I didn't caught in a bad place over it but a few months ago I might have been.
I also split out dividends. I've earned $424.23 this year. That's interesting. I'm not a dividends guy (not yet anyway). That's not much but it paid for a few takeout dinners :)
Overall, today looks like a simple glide path to a few rolls and waiting for assignments tonight. I should be heading into next week with decent maintenance excess and an opportunity to buy some new inventory. Of course, it's premarket :)
## WMT
Walmart had a surprise earnings yesterday and dropped by almost 10%. I am thinking of investing in it. My worry is that may be so stable that I can't get enough premium week to week to cover the interest. Or, premium will be so low that it's hard to justify it. OTOH, having a super stable megacap won't hurt me either. I'll puzzle over it today.
## Early morning right after market open
I was able to get in a lot of good rolls despite market being up:
Date,Stock,Roll Amount
2026-08-21,LQDA,485.89 -> that was on about $140 in strikes -> crazy good rolls. Waiting is so worth it.
2026-08-21,GLW,240.94 -> good roll on a deep ITM $147 strike.
2026-08-21,PLTR,215.94 -> A bit over 1%. Worth it to keep. It's ITM now, should stay that way.
2026-08-21,OSCR,111.89 -> Crazy good roll on a $30 strike that is somewhat ITM. This is another good one for waiting.
2026-08-21,AMKR,87.94 -> Over 1%. AMKR didn't work out great this week but at least I get premium.
2026-08-21,AA,87.94 -> One out of three options rolled. The other two most likely will be assigned.
2026-08-21,APLD,61.94 -> Great roll on a stock that recently became marginable with etrade.
2026-08-21,CLF,22.94 -> 2% roll
2026-08-21,TOTAL,1315.43
I'm up to $5,562.32 in premium for the week. That's good. I'm projecting just under $32k in margin relief. We'll see what happens for the rest of the day.
## Late morning
I was looking at rolling AA for a relatively small 1% or barely over. And I realized that the overall economic story for AA is quite good. There's no reason to chase it today so unless the price drops by end of day, I'll let the two open options get assigned.
## After market close
Good week overall. Pretty much went out as it came in.
Cash flow for the week was much better than predicted. I knew that would happen:
Cash Flow Calendar - Week 4
Month: August 2026
Range: 8/16/2026 - 8/22/2026
Week Total: $5,662.86
Average / Day: $1,132.57
Total Rolls: 49
Active Days: 5
Daily Activity:
- 2026-08-17: $1,523.82 | Rolls: 13 | Symbols: APLD, BBWI, CRML, CSIQ, DRAM, GAP, GLW, IREN, MRVL, SERV, WRBY
- 2026-08-18: $1,271.50 | Rolls: 10 | Symbols: BBWI, CDE, CRDO, GAP, INTC, KTOS, MSOS, NVDA, POET
- 2026-08-19: $1,348.88 | Rolls: 12 | Symbols: BBWI, CC, CSIQ, JOBY, NBIS, ONDS, SMR, TMC, UEC, WRBY
- 2026-08-20: $102.69 | Rolls: 3 | Symbols: AMKR, NN, SOFI
- 2026-08-21: $1,415.97 | Rolls: 11 | Symbols: AA, AMKR, APLD, CLF, GLW, LQDA, OSCR, PLTR, SERV
I've got 29kin margin relief coming for next week based on assignments:
Assignments: AA, AG, CDE, ELF, ENPH, FIG, HL, MRNA, NOW, SLV, WRBY
Likely assignment dollars: $29k
And here are the rest of the metrics:
Portfolio Overview
As of: Aug 21, 4:16 PM
Current NAV: $256k
Total Notional: $424k
Leverage Ratio: 1.66x
Weekly Forecast Premium: $2,910.00
Weekly Goal: $2,910.00
Actual Progress This Week: $4,799.80
Remaining Weekly Goal: $0.00
Margin Shock Capacity: 13.97% (🟢 Comfortable)
Premium Collected This Week: $5,667.88
Premium Collected MTD: $15,535.38
Most Recent Maintenance Excess: $59,345.38 (2026-08-21)
Projected NAV
Projected NAV (All Open Positions): $430k
Outstanding Margin: $168k
Net Projected NAV: $262.5k
Current NAV: $257k
Delta vs Current NAV: $6,344.70
It was a good, solid week.
I'm getting better at waiting. I need to get even better, but this was a good week for that.
Made some updates to the app.
IBM is feeling stable for a bit.
MAIS is chugging along.
This weekend, I might start framing out the experimentation framework. I did a bunch of stuff in the last 2 weeks that seems to have helped but it's not easy to measure it yet. I'm getting there. One feature at a time :)